Plum Creek Legacy News Releases
Plum Creek Reports Results for First Quarter 2012
Apr 30, 2012
SEATTLE--(BUSINESS WIRE)--Apr. 30, 2012--
Adjusted EBITDA, a non-GAAP measure of operating performance, for the first quarter of 2012 was
“Plum Creek performed well in the first quarter. We took advantage of attractive pulpwood markets and seamlessly integrated the harvest from our recently acquired timber deed in the Gulf South region. However, results didn’t meet our initial expectations due to timing differences in our real estate sales,” said
Review of Quarterly Operations
The Northern Resources segment reported operating profit of
Operating profit in the Southern Resources segment was
The Manufacturing segment reported operating income of
Timber Acquisition
As previously disclosed in January, the company completed the purchase of approximately 4.7 million tons of mature southern yellow pine timber in a negotiated timber deed transaction valued at
Bank Refinancings
In March, the company completed two bank refinancings, entering into a new
The revolving credit agreement replaced an existing
The new
Outlook
The company expects to harvest between 16.5 and 17.5 million tons of timber this year which includes approximately 700,000 tons from the recently acquired timber deed. During the second quarter, Northern harvests are typically at their lowest level of the year as thawing spring weather restricts harvesting activities in the Northern Resources segment. The Southern harvest in the second quarter is expected to increase somewhat from the first quarter’s level.
Second quarter Real Estate segment sales are expected to be between
Manufacturing results are expected to improve slightly from the first quarter’s level.
The company continues to expect 2012 income to be between
“Our outlook for the year hasn’t changed. We continue to expect a slow recovery in domestic demand over the course of the year,” continued Holley. "As a result, we expect the fundamental performance of our business to improve, with growth in our adjusted EBITDA of approximately
“Effective capital allocation remains our most important tool in creating long-term shareholder value. Our recent timber deed purchase is the most recent example of such capital allocation. We understand that to grow shareholder value we must allocate capital to opportunities that will provide above cost of capital returns for our shareholders,” concluded Holley.
Earnings Conference Call and Supplemental Information
Plum Creek will hold a conference call today,
Investors without Internet access should dial 1-800-572-9852 at least 10 minutes prior to the start of the call, referencing Plum Creek’s earnings conference call. Those wishing to access the call from outside
Supplemental financial information for Plum Creek operations, including statistical data and reconciliations to non-GAAP measures is available in the Investors section of Plum Creek’s website at http://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.plumcreek.com&esheet=50258118&lan=en-US&anchor=www.plumcreek.com&index=2&md5=9b822186ac74cc1ee5d740fd99896f02.
Plum Creek is the largest and most geographically diverse private landowner in the nation with approximately 6.6 million acres of timberlands in major timber producing regions of
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Litigation Reform Act of 1995 as amended. Some of these forward-looking statements can be identified by the use of forward-looking words such as "believes," "expects," "may," "will," "should," "seek," "approximately," "intends," "plans," "estimates," or "anticipates," or the negative of those words or other comparable terminology. The accuracy of such statements is subject to a number of risks, uncertainties and assumptions including, but not limited to, the cyclical nature of the forest products industry, our ability to harvest our timber, our ability to execute our acquisition strategy, the market for and our ability to sell or exchange non-strategic timberlands and timberland properties that have higher and better uses, and various regulatory constraints. These and other risks, uncertainties and assumptions are detailed from time to time in our filings with the
PLUM CREEK TIMBER COMPANY, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||
(In Millions, Except Per Share Amounts) | Quarter Ended March 31, | ||||||
2012 | 2011 | ||||||
REVENUES: | |||||||
Timber | $ | 155 | $ | 141 | |||
Real Estate | 100 | 62 | |||||
Manufacturing | 76 | 67 | |||||
Other | 6 | 5 | |||||
Total Revenues | 337 | 275 | |||||
COSTS AND EXPENSES: | |||||||
Cost of Goods Sold: | |||||||
Timber | 121 | 107 | |||||
Real Estate | 68 | 22 | |||||
Manufacturing | 70 | 61 | |||||
Other | — | — | |||||
Total Cost of Goods Sold | 259 | 190 | |||||
Selling, General and Administrative | 28 | 28 | |||||
Total Costs and Expenses | 287 | 218 | |||||
Other Operating Income (Expense), net | — | 3 | |||||
Operating Income | 50 | 60 | |||||
Equity Earnings from Timberland Venture | 13 | 14 | |||||
Interest Expense, net: | |||||||
Interest Expense (Debt Obligations to Unrelated Parties) | 21 | 21 | |||||
Interest Expense (Note Payable to Timberland Venture) | 14 | 14 | |||||
Total Interest Expense, net | 35 | 35 | |||||
Income before Income Taxes | 28 | 39 | |||||
Provision (Benefit) for Income Taxes | (1 | ) | 1 | ||||
Net Income | $ | 29 | $ | 38 | |||
PER SHARE AMOUNTS: | |||||||
Net Income per Share – Basic | $ | 0.18 | $ | 0.23 | |||
Net Income per Share – Diluted | $ | 0.18 | $ | 0.23 | |||
Weighted-Average Number of Shares Outstanding | |||||||
– Basic | 161.4 | 161.8 | |||||
– Diluted | 161.7 | 162.1 |
PLUM CREEK TIMBER COMPANY, INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||
(In Millions, Except Per Share Amounts) | March 31, 2012 | December 31, 2011 | ||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and Cash Equivalents | $ | 273 | $ | 254 | ||||
Accounts Receivable | 38 | 28 | ||||||
Inventories | 50 | 48 | ||||||
Deferred Tax Asset | 6 | 6 | ||||||
Assets Held for Sale | 39 | 103 | ||||||
Other Current Assets | 18 | 15 | ||||||
424 | 454 | |||||||
Timber and Timberlands, net | 3,475 | 3,377 | ||||||
Property, Plant and Equipment, net | 135 | 138 | ||||||
Equity Investment in Timberland Venture | 186 | 201 | ||||||
Deferred Tax Asset | 18 | 17 | ||||||
Investment in Grantor Trusts (at Fair Value) | 38 | 36 | ||||||
Other Assets | 38 | 36 | ||||||
Total Assets | $ | 4,314 | $ | 4,259 | ||||
LIABILITIES | ||||||||
Current Liabilities: | ||||||||
Current Portion of Long-Term Debt | $ | 176 | $ | 352 | ||||
Line of Credit | 451 | 348 | ||||||
Accounts Payable | 27 | 25 | ||||||
Interest Payable | 24 | 26 | ||||||
Wages Payable | 7 | 20 | ||||||
Taxes Payable | 11 | 9 | ||||||
Deferred Revenue | 23 | 27 | ||||||
Other Current Liabilities | 9 | 8 | ||||||
728 | 815 | |||||||
Long-Term Debt | 1,467 | 1,290 | ||||||
Note Payable to Timberland Venture | 783 | 783 | ||||||
Other Liabilities | 105 | 108 | ||||||
Total Liabilities | 3,083 | 2,996 | ||||||
Commitments and Contingencies | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred Stock, $0.01 Par Value, Authorized Shares – 75.0, Outstanding – None | — | — | ||||||
Common Stock, $0.01 Par Value, Authorized Shares – 300.6, Outstanding (net of Treasury Stock) – 161.5 at March 31, 2012 and 161.3 at December 31, 2011 | 2 | 2 | ||||||
Additional Paid-In Capital | 2,266 | 2,261 | ||||||
Retained Earnings (Accumulated Deficit) | (67 | ) | (28 | ) | ||||
Treasury Stock, at Cost, Common Shares – 26.9 at March 31, 2012 and 26.9 at December 31, 2011 | (938 | ) | (937 | ) | ||||
Accumulated Other Comprehensive Income (Loss) | (32 | ) | (35 | ) | ||||
Total Stockholders’ Equity | 1,231 | 1,263 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 4,314 | $ | 4,259 |
PLUM CREEK TIMBER COMPANY, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||
Quarter Ended March 31, | ||||||||
(In Millions) | 2012 | 2011 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | $ | 29 | $ | 38 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | ||||||||
Depreciation, Depletion and Amortization | 27 | 22 | ||||||
Basis of Real Estate Sold | 63 | 19 | ||||||
Equity Earnings from Timberland Venture | (13 | ) | (14 | ) | ||||
Distributions from Timberland Venture | 28 | 28 | ||||||
Deferred Income Taxes | (1 | ) | 3 | |||||
Deferred Revenue from Long-Term Gas Leases (Net of Amortization) | (2 | ) | 7 | |||||
Timber Deed Acquired | (98 | ) | — | |||||
Working Capital Changes | (30 | ) | (30 | ) | ||||
Other | 3 | 3 | ||||||
Net Cash Provided By Operating Activities | 6 | 76 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditures (Excluding Timberland Acquisitions) | (18 | ) | (12 | ) | ||||
Timberlands and Minerals Acquired | (2 | ) | — | |||||
Other | (1 | ) | — | |||||
Net Cash Used In Investing Activities | (21 | ) | (12 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Dividends | (68 | ) | (68 | ) | ||||
Borrowings on Line of Credit | 759 | 245 | ||||||
Repayments on Line of Credit | (656 | ) | (196 | ) | ||||
Debt Issuance Costs | (3 | ) | — | |||||
Principal Payments and Retirement of Long-Term Debt | — | (49 | ) | |||||
Proceeds from Stock Option Exercises | 3 | 7 | ||||||
Acquisition of Treasury Stock | (1 | ) | (1 | ) | ||||
Net Cash Provided By (Used In) Financing Activities | 34 | (62 | ) | |||||
Increase (Decrease) In Cash and Cash Equivalents | 19 | 2 | ||||||
Cash and Cash Equivalents: | ||||||||
Beginning of Period | 254 | 252 | ||||||
End of Period | $ | 273 | $ | 254 |
Plum Creek Timber Company, Inc. Segment Data (Unaudited) | ||||||||
Quarter Ended March 31, | ||||||||
(In Millions) | 2012 | 2011 | ||||||
Revenues: | ||||||||
Northern Resources | $ | 64 | $ | 55 | ||||
Southern Resources | 97 | 89 | ||||||
Real Estate | 100 | 62 | ||||||
Manufacturing | 76 | 67 | ||||||
Other | 6 | 5 | ||||||
Eliminations | (6 | ) | (3 | ) | ||||
Total Revenues | $ | 337 | $ | 275 | ||||
Operating Income (Loss): | ||||||||
Northern Resources | $ | 6 | $ | 7 | ||||
Southern Resources | 21 | 19 | ||||||
Real Estate | 30 | 38 | ||||||
Manufacturing | 4 | 4 | ||||||
Other (A) | 5 | 7 | ||||||
Other Costs and Eliminations, net | (16 | ) | (15 | ) | ||||
Total Operating Income | $ | 50 | $ | 60 | ||||
Adjusted EBITDA by Segment: (B) | ||||||||
Northern Resources | $ | 13 | $ | 13 | ||||
Southern Resources | 36 | 31 | ||||||
Real Estate | 93 | 57 | ||||||
Manufacturing | 8 | 7 | ||||||
Other | 5 | 7 | ||||||
Other Costs and Eliminations, net | (16 | ) | (15 | ) | ||||
Total | $ | 139 | $ | 100 |
(A) During the first quarter of 2011, the company received a payment of
(B) Refer to the separate schedule, "Segment Data - Adjusted EBITDA" for reconciliations of Adjusted EBITDA to operating income and net cash provided by operating activities.
Segment Data - Adjusted EBITDA
Reconciliation of Operating Income and Net Cash
Provided by Operating Activities
(Unaudited)
We define Adjusted EBITDA as earnings from continuing operations, excluding equity method earnings, and before interest, taxes, depreciation, depletion, amortization, and basis in lands sold. Adjusted EBITDA is not considered a measure of financial performance under U.S. generally accepted accounting principles (U.S. GAAP) and the items excluded from Adjusted EBITDA are significant components of our consolidated financial statements.
We present Adjusted EBITDA as a supplemental performance measure because we believe it facilitates operating performance comparisons from period to period, and each business segment’s contribution to that performance, by eliminating non-cash charges to earnings, which can vary significantly by business segment. These non-cash charges include timber depletion, depreciation of fixed assets and the basis in lands sold. We also use Adjusted EBITDA as a supplemental liquidity measure because we believe it is useful in measuring our ability to generate cash. In addition, we believe Adjusted EBITDA is commonly used by investors, lenders and rating agencies to assess our financial performance.
A reconciliation of Adjusted EBITDA to net income and net cash from operating activities, the most directly comparable U.S. GAAP performance and liquidity measures, is provided in the following schedules:
Three Months Ended March 31, 2012 (In Millions) | ||||||||||||||||
Operating Income | Depreciation, Depletion and Amortization | Basis of Real Estate Sold | Adjusted EBITDA | |||||||||||||
By Segment | ||||||||||||||||
Northern Resources | $ | 6 | $ | 7 | $ | — | $ | 13 | ||||||||
Southern Resources | 21 | 15 | — | 36 | ||||||||||||
Real Estate | 30 | — | 63 | 93 | ||||||||||||
Manufacturing | 4 | 4 | — | 8 | ||||||||||||
Other | 5 | — | — | 5 | ||||||||||||
Other Costs and Eliminations | (16 | ) | — | — | (16 | ) | ||||||||||
Other Unallocated Operating Income (Expense), net | — | — | — | — | ||||||||||||
Total | $ | 50 | $ | 26 | $ | 63 | $ | 139 | ||||||||
Reconciliation to Net Income(1) | ||||||||||||||||
Interest Expense | (35 | ) | ||||||||||||||
(Provision) / Benefit for Income Taxes | 1 | |||||||||||||||
Equity Earnings from Unconsolidated Subsidiary | 13 | |||||||||||||||
Net Income | $ | 29 | ||||||||||||||
Reconciliation to Net Cash Provided By Operating Activities | ||||||||||||||||
Net Cash Flows from Operations | $ | 6 | ||||||||||||||
Interest Expense | 35 | |||||||||||||||
Amortization of Debt Costs | (1 | ) | ||||||||||||||
Provision / (Benefit) for Income Taxes | (1 | ) | ||||||||||||||
Working Capital Changes | 30 | |||||||||||||||
Deferred Income Taxes | 1 | |||||||||||||||
Deferred Revenue from Long-Term Gas Leases | 2 | |||||||||||||||
Timber Deed Acquired | 98 | |||||||||||||||
Distribution from Timberland Venture | (28 | ) | ||||||||||||||
Other | (3 | ) | ||||||||||||||
Adjusted EBITDA | $ | 139 |
Three Months Ended March 31, 2011 (In Millions) | ||||||||||||||||
Operating Income | Depreciation, Depletion and Amortization | Basis of Real Estate Sold | Adjusted EBITDA | |||||||||||||
By Segment | ||||||||||||||||
Northern Resources | $ | 7 | $ | 6 | $ | — | $ | 13 | ||||||||
Southern Resources | 19 | 12 | — | 31 | ||||||||||||
Real Estate | 38 | — | 19 | 57 | ||||||||||||
Manufacturing | 4 | 3 | — | 7 | ||||||||||||
Other | 7 | — | — | 7 | ||||||||||||
Other Costs and Eliminations | (16 | ) | — | — | (16 | ) | ||||||||||
Other Unallocated Operating Income (Expense), net | 1 | — | — | 1 | ||||||||||||
Total | $ | 60 | $ | 21 | $ | 19 | $ | 100 | ||||||||
Reconciliation to Net Income(1) | ||||||||||||||||
Interest Expense | (35 | ) | ||||||||||||||
(Provision) / Benefit for Income Taxes | (1 | ) | ||||||||||||||
Equity Earnings from Unconsolidated Subsidiary | 14 | |||||||||||||||
Net Income | $ | 38 | ||||||||||||||
Reconciliation to Net Cash Provided By Operating Activities | ||||||||||||||||
Net Cash Flows from Operations | $ | 76 | ||||||||||||||
Interest Expense | 35 | |||||||||||||||
Amortization of Debt Costs | (1 | ) | ||||||||||||||
Provision / (Benefit) for Income Taxes | 1 | |||||||||||||||
Working Capital Changes | 30 | |||||||||||||||
Deferred Income Taxes | (3 | ) | ||||||||||||||
Deferred Revenue from Long-Term Gas Leases | (7 | ) | ||||||||||||||
Distribution from Timberland Venture | (28 | ) | ||||||||||||||
Other | (3 | ) | ||||||||||||||
Adjusted EBITDA | $ | 100 |
(1) Includes reconciling items not allocated to segments for financial reporting purposes.
Click Here for 1st Quarter 2012 Financial Supplements (in PDF)
Source:
Plum Creek Timber Company, Inc.
Investors: John Hobbs 1-800-858-5347
Media: Kathy Budinick 1-888-467-3751